← THE DOCKETTRADE BREAKDOWN · COMPLETED 2026-06-27
CAR / CGY
EVEN +1.0 AS SAVED (the model's value read, after package counting).
B
CAR model grade B
Value net +1.0 NAV, inside the fair band (within 10% or 10 NAV).
B
CGY model grade B
Value net -1.0 NAV, inside the fair band (within 10% or 10 NAV).
A grade is the model's value read at the time, as a letter: how far apart the two packages were after package counting, as a share of the larger one. Trades the headline calls fair are a B for both clubs. It leaves out cap, lineup holes, fit, the contention window and injuries, which are listed separately below, and a club can take a lower grade for need. It's not a prediction of who wins the trade; the value model ordered real trades only modestly better than chance.
THE SCALE · v1
- A+: ahead by 28% or more
- A: ahead by 20% or more
- A-: ahead by 15% or more
- B+: ahead by 10% or more
- B: inside the fair band (within 10% or 10 NAV)
- B-: behind by 10% or more
- C+: behind by 15% or more
- C: behind by 20% or more
- C-: behind by 28% or more
- D+: behind by 36% or more
- D: behind by 44% or more
- D-: behind by 52% or more
- F: behind by 60% or more
The before-and-after snapshot was not recorded for this trade: it was saved before that existed. The package, margin and grading details below are as saved.
HOW THE MARGIN IS BUILT · CAR gets 15 raw from CGY and sends 14 raw: +1.0. Package counting +0.0 (best player in full, each further player counts for less, negative players count as zero). Margin +1.0.
PER-ASSET COUNTING
CAR sends: 14 raw, 14 counted
2026 2nd Round Pick via NSH: raw 14 counted in full
CGY sends: 15 raw, 15 counted
2026 2nd Round Pick via UTA: raw 10 counted in full
2026 3rd Round Pick (CGY): raw 5 counted in full
HOW IT WAS GRADED · AS SAVED · Saved before grading dates were recorded, so the day it was graded, the model version and the data dates are not known. This cannot be called a grade struck at the time of the trade.
WHAT THE MODEL FLAGGED
- Mutually rational deal. Both teams receive assets that match their organizational timeline. No CBA violations, no logical vetoes, no major red flags on either side.
FULL RULING AND PLAYER DETAIL ON THE DOCKET →